Saturday, September 5, 2009

Understanding Business through Financial Statements 2

Conversely, the income statement reflects the annual profits, expenditures, and net income written in the final fraction of a period. And, the net income is the annual complete disclosure of how the financial manger carried out the earning function of the company for the benefit of the equity owners (Jablonsky & Basrsky, 2001). This is illustrated by a balance sheet below:

“Wal-Mart Balance Sheet (for the Fiscal Years Ended January 31, 1990

and 2000 – Amounts in Millions)” (Jablonsky & Basrsky, 2001)

Assets

Current Assets

Cash and Equivalents

1990

$13

2000

$1,856

Receivables

$156

$1,341

Inventory

$4,428

$19,793

Other

116

$1,366

Total Current Assets

$4,713

$24,356

Productive Assets

Property, Plant, and Equipment

$4,402

$45,348

Accumulated Depreciation

($972)

($9,379)

Net Productive Assets

$3,430

$35,969

Other Assets

$55

$10,024

Total

$8,198

$70,349

Liabilities and Shareholders’ Equity

Current Liabilities

Accounts Payable

$1,827

$13,105

Current Debt Due

$24

$2,085

Other

$995

$10,613

Total Current Liabilities

$2,846

$25,803

Long-Term Liabilities

Long-Term Debt

$185

$13,672

Long-Term Lease Obligations

$1,087

$3,002

Deferred Income Taxes and Other

$115

$759

Minority Interest

$0

$1,279

Total Long-Term Liabilities

$1,387

$18,712

Total Liabilities

$4,233

$44,515

Shareholders’ Equity

Common Stock

$237

$1,160

Retained Earnings

$3,728

$25,129

Other Equity Adjustments

$0

($455)

Total Shareholders’ Equity

$3,965

$25,834

Total

$8,198

$70,349

Total Costs and Expenses

$24,278

$158,904

Income before Income Taxes

$1,707

$8,715

Provision for Income Taxes

Current Portion

$609

$3,476

Deferred Portion

$23

($138)

Total Provision

$632

$3,338

Net Income

$1,075

$5,377

Dividends

($124)

($890)

Adjustments to Retained Earnings

$0

($99)

Retained Earnings, Beginning Balance

$2,777

$20,741

Retained Earnings, Ending Balance

$3,728

$25,129

Source: Jablonsky & Basrsky, 2001

In the balance sheet above, the financial figures were chosen from a past record, 1990, and the current record, 2000, simply showing the financial progress made by the company in a record difference of ten years.

No comments:

Post a Comment